{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":73,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":170,"n_cols":26,"rows_kept":170,"cut":false,"hidden":false,"merged":[[105,5,105,7],[110,5,110,7],[110,0,110,4],[106,1,106,5],[98,5,98,7],[100,0,100,4],[100,5,100,7],[99,1,99,7],[95,5,95,7],[98,0,98,4],[103,2,103,7],[108,2,108,7],[96,1,96,5],[97,1,97,5],[96,6,96,8],[59,1,59,5],[66,2,66,7],[71,2,71,7],[67,2,67,7],[72,2,72,7],[76,2,76,7],[81,2,81,7],[93,0,93,4],[138,0,138,4],[138,5,138,7],[130,5,130,7],[122,5,122,7],[122,0,122,4],[104,2,104,7],[109,2,109,7],[114,2,114,7],[119,2,119,7],[97,6,97,8],[101,1,101,5],[95,0,95,4],[105,0,105,4],[94,1,94,7],[133,1,133,7],[111,1,111,5],[73,5,73,7],[78,5,78,7],[83,5,83,7],[93,5,93,7],[77,2,77,7],[82,2,82,7],[87,2,87,7],[92,2,92,7],[62,2,62,7],[88,5,88,7],[89,1,89,5],[74,1,74,5],[164,25,167,25],[151,0,151,4],[151,5,151,7],[156,0,156,4],[156,5,156,7],[161,0,161,4],[161,5,161,7],[132,0,132,3],[132,4,132,9],[155,7,155,9],[134,1,134,9],[137,5,137,7],[137,1,137,4],[135,1,135,7],[136,1,136,7],[166,1,166,3],[155,5,155,6],[149,7,149,9],[157,6,157,8],[157,1,157,5],[139,1,139,5],[139,6,139,8],[145,1,145,3],[163,4,163,9],[149,28,152,28],[141,4,141,9],[142,7,142,9],[143,7,143,9],[144,7,144,9],[147,7,147,9],[148,7,148,9],[145,5,145,6],[150,5,150,6],[150,7,150,9],[146,0,146,4],[146,5,146,7],[147,1,148,4],[149,1,149,3],[150,1,150,3],[142,1,143,4],[145,7,145,9],[144,1,144,3],[152,6,154,6],[147,6,149,6],[140,1,140,5],[140,6,140,8],[142,6,144,6],[143,5,144,5],[148,5,149,5],[153,5,154,5],[169,1,169,9],[164,5,167,9],[167,1,167,3],[152,1,153,4],[154,1,154,3],[155,1,155,3],[164,1,165,4],[158,4,158,9],[159,1,160,3],[159,4,160,4],[159,5,159,8],[160,5,160,8],[153,7,153,9],[154,7,154,9],[152,7,152,9],[162,6,162,8],[162,1,162,5],[123,1,123,5],[123,6,123,8],[129,1,129,7],[131,6,131,8],[120,5,120,7],[130,0,130,4],[118,2,118,7],[113,2,113,7],[115,0,115,4],[120,0,120,4],[124,1,124,9],[125,1,125,7],[128,1,128,7],[127,1,127,7],[131,1,131,5],[116,1,116,5],[115,5,115,7],[121,1,121,7],[126,1,126,9],[37,7,37,9],[91,2,91,7],[25,2,25,5],[21,2,21,9],[27,2,27,9],[28,4,28,10],[29,4,29,10],[1,7,1,9],[7,1,7,4],[7,5,7,6],[7,8,7,9],[15,1,15,4],[17,1,17,4],[17,5,17,9],[13,5,13,9],[11,5,11,9],[15,5,15,9],[19,1,19,9],[9,1,12,4],[24,2,24,5],[23,4,23,9],[58,5,58,7],[63,5,63,7],[68,5,68,7],[50,6,50,8],[40,7,40,9],[31,4,31,9],[22,3,22,9],[38,7,38,9],[52,1,52,7],[172,0,172,3],[0,0,0,9],[171,0,171,9],[170,0,170,3],[170,4,170,9],[168,4,168,9],[63,0,63,4],[68,0,68,4],[73,0,73,4],[78,0,78,4],[83,0,83,4],[58,0,58,4],[37,1,37,5],[54,1,54,5],[79,1,79,5],[69,1,69,5],[88,0,88,4],[9,5,9,9],[57,2,57,7],[64,1,64,5],[61,2,61,7],[30,3,30,9],[86,2,86,7],[39,1,39,5],[39,7,39,9],[42,1,42,9],[43,1,43,9],[48,1,48,7],[84,1,84,5],[33,2,33,9],[35,2,35,9],[56,2,56,7],[46,1,46,9],[49,1,49,9],[51,1,51,9],[44,7,44,9],[45,7,45,9],[50,1,50,4],[47,1,47,5],[47,6,47,8],[44,1,44,5],[53,1,53,9]]}
[" ",null,null,null,null,null,null,null,null,null,null,null,1234]
[null,null,null,null,null,null,null,"Direktion des Innern\nAmt für Kindes- und Erwachsenenschutz"]
[null,"Kindes- und Erwachsenenschutz"]
[]
[null,"Rechnungsablage über das zu verwaltende Einkommen und Vermögen einer"]
[null,"bebeiständeten/bevormundeten Person im Sinne von Art. 410 Abs. 1 ZGB"]
[]
[null,"Rechnungsperiode ",null,null,null,null,null,"bis"]
[]
[null,"Betroffene     \nPerson       "]
[]
[]
[]
[]
[]
[null,"Massnahme nach"]
[]
[null,"Beistandsperson"]
[]
[null,"Unterzeichnung/Einverständnis der betroffene Person"]
[]
[null,null,"Die betroffene Person kann den Inhalt der Rechnung aus folgendem Grund nicht erfassen:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E23","v":0}]
[]
[null,"o","Die betroffene Person verzichtet            "]
[null,"o","Die betroffene Person verweigert"]
[]
[null,"o","Die Beistandsperson hat die Rechnung mit der betroffenen Person besprochen."]
[null,null,"o",null,"Die betroffene Person ist mit allen Angaben einverstanden"]
[null,null,"o",null,"Die betroffene Person ist mit den folgenden Angaben nicht einverstanden:"]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+D31","v":" "}]
[]
[]
[null,"o","Die betroffene Person verzichtet auf eine Kopie der Rechnung."]
[]
[null,"o","Die betroffene Person kann infolge einer körperlichen Beeinträchtigung nicht unterzeichnen."]
[]
[]
[null,"Ort/Datum:",null,null,null,null,null,"betroffene Person"]
[]
[null,"Ort/Datum:",null,null,null,null,null,"Name/Funktion"]
[]
[null,"Unterzeichnung Beistandspeson"]
[null,"Die Richtigkeit und Vollständigkeit der nachstehenden Angaben bescheinigt:"]
[]
[null,"Ort/Datum:",null,null,null,null,null,"Unterschrift Beistandsperson"]
[]
[null,{"$f":"+F$10","v":0},null,null,null,null,{"$f":"+F$12","v":0},null,null,{"$f":"+F$14","v":"00:00:00"}]
[null,"VERMÖGENSVERHÄLTNISSE / Bestandesrechnung "]
[]
[null,"1.1 Aktiven",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"BEZEICHNUNG / ART",null,null,null,null,null,null,"per Stichtag / Fr.","Vorperiode  / Fr."]
[]
[null,"20 Bankkonten ",null,null,null,null,"o","keine",{"$f":"SUM(I57:I59)","v":0},{"$f":"SUM(J57:J59)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z57:Z59)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null," "]
[null,"21 Postkonten",null,null,null,null,"o","keine",{"$f":"SUM(I62:I64)","v":0},{"$f":"SUM(J62:J64)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z62:Z64)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"30 Wertschriften",null,null,null,null,"o","keine",{"$f":"SUM(I67:I69)","v":0},{"$f":"SUM(J67:J69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z67:Z69)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"50 Guthaben\n     - Ansprüche gegenüber Dritten, Lebensversicherungen, usw.",null,null,null,null,"o","keine",{"$f":"SUM(I72:I74)","v":0},{"$f":"SUM(J72:J74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z72:Z74)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"51 Darlehensguthaben",null,null,null,null,"o","keine",{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z77:Z79)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"53 Mobilien mit besonderem Wert \n      - Fahrzeuge, Schmuck, Münzen, Sammlungen, usw.",null,null,null,null,"o","keine",{"$f":"SUM(I82:I84)","v":0},{"$f":"SUM(J82:J84)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z82:Z84)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"55 Liegenschaften \n       - Grundeigentum und Baurechte",null,null,null,null,"o","keine",{"$f":"SUM(I87:I88)","v":0},{"$f":"SUM(J87:J88)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z89:Z89)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"59 Weitere Guthaben  - z.B. Unverteilte Erbschaften oder\n      Haftpflicht-, Renten-, Genugtuungsansprüche usw.",null,null,null,null,"o","keine",{"$f":"SUM(I92:I94)","v":0},{"$f":"SUM(J92:J94)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z92:Z94)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"TOTAL AKTIVEN",null,null,null,null,null,null,{"$f":"I90+I85+I80+I75+I70+I65+I60+I55","v":0},{"$f":"J90+J85+J80+J75+J70+J65+J60+J55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Z90+Z85+Z80+Z75+Z70+Z65+Z60+Z55","v":0}]
[]
[null,{"$f":"+F$10","v":0},null,null,null,null,{"$f":"+F$12","v":0},null,null,{"$f":"+F$14","v":"00:00:00"}]
[null,"1.2 Passiven",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"BEZEICHNUNG / ART",null,null,null,null,null,null,"per Stichtag / Fr.","Vorperiode  / Fr."]
[]
[null,"60 Schulden",null,null,null,null,"o","keine",{"$f":"SUM(I103:I106)","v":0},{"$f":"SUM(J103:J106)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z103:Z106)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"61 Darlehensschulden",null,null,null,null,"o","keine",{"$f":"SUM(I109:I111)","v":0},{"$f":"SUM(J109:J111)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z109:Z111)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"65 Hypothekarschulden",null,null,null,null,"o","keine",{"$f":"SUM(I114:I116)","v":0},{"$f":"SUM(J114:J116)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z114:Z116)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"69 Weitere Verpflichtungen",null,null,null,null,"o","keine",{"$f":"SUM(I119:I121)","v":0},{"$f":"SUM(J119:J121)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z119:Z121)","v":0}]
[]
["x","- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"- ",null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"TOTAL PASSIVEN",null,null,null,null,null,null,{"$f":"+I112+I107+I102+I117","v":0},{"$f":"+J112+J107+J102+J117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Z112+Z107+Z102+Z117","v":0}]
[]
[null,"1.3 Zusammenfassung Bestandesrechnung",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"BEZEICHNUNG / ART",null,null,null,null,null,null,"per Stichtag / Fr.","Vorperiode  / Fr."]
[]
[null,"Total Aktiven",null,null,null,null,null,null,{"$f":"+I95","v":0},{"$f":"+J95","v":0}]
[null,"Total Passiven",null,null,null,null,null,null,{"$f":"+I122","v":0},{"$f":"+J122","v":0}]
[null,"NETTOVERMÖGEN",null,null,null,null,null,null,{"$f":"+I128-I129","v":0},{"$f":"+J128-J129","v":0}]
[]
[null,"1.4 Vergleichsrechnung",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"BEZEICHNUNG / ART",null,null,null,null,null,null,"per Stichtag / Fr.","Vorperiode  / Fr."]
[]
[null,"Nettovermögen per Berichtsperiodenende",null,null,null,null,null,null,{"$f":"+I130","v":0}]
[null,"Nettovermögen Vorperiode",null,null,null,null,null,null,null,{"$f":"+J130","v":0}]
[null,{"$f":"+IF(I138=\"\",\"AB - / ZUNAHME\",IF(I138=0,\"AB - / ZUNAHME\",IF(I138<0,\"A B N A H M E\",\"Z U N A H M E\")))","v":"AB - / ZUNAHME"},null,null,null,"SEIT VORPERIODE",null,null,{"$f":"+I136-J137","v":0}]
[]
[null,{"$f":"+F$10","v":0},null,null,null,null,{"$f":"+F$12","v":0},null,null,{"$f":"+F$14","v":"00:00:00"}]
[null,"2. Guthaben Altersvorsorge",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"BVG-Ansprüche",null,null,null,"Gesellschaft:","Adresse"]
[]
[null,"o",null,null,"ja"]
[null,"o",null,null,"keine","Altersguthaben",null,0]
[]
[null,"Freizügig-\nkeitskonten",null,null,null,"Gesellschaft:","Adresse"]
[]
[null,"o",null,null,"ja"]
[null,"o",null,null,"keine","Guthaben",null,0]
[]
[null,"Guthaben Säule 3a",null,null,null,"Gesellschaft:","Adresse"]
[]
[null,"o",null,null,"ja"]
[null,"o",null,null,"keine","Guthaben",null,0]
[]
[null,"3. Steuern",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"o",null,null,"Steuern","Letzte definitiv veranlagte Steuerperiode (Jahr)"]
[null,null,null,null,null,"Letzte eingereichte Steuererklärung (Jahr)"]
[]
[null,"4. Budget",null,null,null,null,null,null,null,{"$f":"+I$8","v":"00:00:00"}]
[]
[null,"Monatsbudget erstellt?",null,null,null,"Ein Budget richtet sich primär nach den finanziellen Möglichkeiten sowie den individuellen Gepflogenheiten der betreuten Person. Hilfreich ist es in Fällen, wo die finanziellen Mittel knapp sind; nötig ist es zum Stellen von Gesuchen für Ergänzungsleistungen und/oder für die Unterstützung durch einen Hilfsfonds oder die Beantragung von wirtschaftlicher Hilfe.\n\nGut verständliche und anwendbare Budgetvorgaben  - nach Einkommenshöhe und Personenzahl -  sind z.B. bei der Arbeitsgemeinschaft Schweizerischer Bud-getberatungsstellen (ASB) erhältlich. Ein Überblick über das Angebot dieser Beratungsstelle ist auch über Internet abrufbar. \n\nVgl. zudem das Muster im priMa-Handbuch Anhang Nr. 6. \nDas Budgetblatt steht Ihnen auf unserer Website als Download zur Verfügung.\n"]
[]
[null,"o",null,null,"ja, beiliegend"]
[null,"o",null,null,"nein"]
[null,null,null,null,"Wenn nein, bitte Begründung wieso kein Budget erstellt wurde:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+B170","v":0}]